Alaska Air Group Reports First Quarter Results

Alaska Air Group, Inc. today reported a first quarter net loss of $10.3 million, or $0.26 per share, compared to a net loss of $79.1 million, or $2.36 per share, in the first quarter of 2006. The...

Alaska Air Group, Inc. today reported a first quarter net loss of $10.3 million, or $0.26 per share, compared to a net loss of $79.1 million, or $2.36 per share, in the first quarter of 2006. The prior-year results include an impairment charge of $131.1 million ($81.9 million, after tax, or $2.44 per share) resulting from the decision to retire the company’s MD-80s earlier than originally planned in order to transition to an all-Boeing 737 fleet. Excluding the impact of mark- to-market adjustments related to fuel hedge contracts and the 2006 impairment charge, the company would have reported a net loss in the first quarter of 2007 of $15.8 million or $0.39 per share, compared to net income of $2.8 million or $0.08 per share in the first quarter of 2006.

"Higher fuel costs, increased competition and a softer revenue environment in the first quarter make it imperative that we continue to drive changes to keep ticket prices affordable and attract new customers," said Bill Ayer, the company’s chairman and chief executive officer.

Alaska Airlines’ passenger traffic in the first quarter decreased 0.3 percent on a capacity increase of 2.8 percent. Load factor declined 2.3 percentage points to 71.4 percent. Alaska’s mainline operating revenue per available seat mile (ASM) increased 0.1 percent and its operating costs per ASM, excluding fuel and the transition-related impairment charge in 2006, decreased 1.3 percent. Alaska’s pretax loss for the quarter was $7.5 million, compared to a pretax loss of $124.7 million in 2006. Excluding the fuel hedging adjustments and the fleet transition charge referenced above, Alaska’s pretax loss was $14.3 million for the quarter, compared to pretax income of $7.6 million in the first quarter of 2006.

Horizon Air’s passenger traffic in the first quarter increased 1.1 percent on a 5.5 percent capacity increase. Load factor decreased by 2.9 percentage points to 67.8 percent. Horizon’s operating revenue per ASM increased 4.8 percent and its operating costs per ASM excluding fuel increased 8.0 percent. Horizon’s pretax loss for the quarter was $9.2 million, compared to a pretax loss of $0.4 million in 2006. Excluding fuel-hedging adjustments, Horizon’s pretax loss was $11.2 million for the quarter, compared to a pretax loss of $1.6 million in the first quarter of 2006.

Alaska Air Group had cash and short-term investments at March 31, 2007, of $970 million. The company’s debt-to-capital ratio, assuming aircraft operating leases are capitalized at seven times annualized rent, was 73 percent at March 31, 2007.

A summary of financial and statistical data for Alaska Airlines and Horizon Air, as well as a reconciliation of the reported non-GAAP financial measures, can be found on pages 6 through 11.

A conference call regarding the first quarter 2007 results will be simulcast via the Internet at 8:30 a.m. Pacific time on April 26, 2007. It can be accessed through the company’s Web site at alaskaair.com/investors. For those unable to listen to the live broadcast, a replay will be available after the conclusion of the call at alaskaair.com/investors.

References in this report to "Air Group," "Company," "we," "us," and "our" refer to Alaska Air Group, Inc. and its subsidiaries, unless otherwise specified. Alaska Airlines, Inc. and Horizon Air Industries, Inc. are referred to as "Alaska" and "Horizon," respectively, and together as our "airlines."

This report contains forward-looking statements that are intended to be subject to the safe harbor protection provided by Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. These statements relate to future events or our future financial performance and involve known and unknown risks and uncertainties that may cause our actual results or performance to be materially different from those indicated by any forward-looking statements. In some cases, you can identify forward- looking statements by terminology such as "forecast," "may," "will," "could," "should," "expect," "plan," "believe," "potential" or other similar words indicating future events or contingencies. Some of the things that could cause our actual results to differ from our expectations are: the competitive environment and other trends in our industry; changes in our operating costs including fuel, which can be volatile; our ability to meet our cost reduction goals; our inability to achieve or maintain profitability and fluctuations in our quarterly results; our significant indebtedness; the implementation of our growth strategy; the timing of the MD-80 fleet disposal, and the amounts of potential lease termination payments with lessors and sublease payments from sub lessees; compliance with our financial covenants; potential downgrades of our credit ratings and the availability of financing; the concentration of our revenue from a few key markets; general economic conditions, as well as economic conditions in the geographic regions we serve; actual or threatened terrorist attacks; global instability and potential U.S. military actions or activities; insurance costs; labor disputes; our ability to attract and retain qualified personnel; an aircraft accident or incident; liability and other claims asserted against us; operational disruptions; increases in government fees and taxes; changes in laws and regulations; our reliance on automated systems; and our reliance on third-party vendors and partners. For a discussion of these and other risk factors, see Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2006. All of the forward- looking statements are qualified in their entirety by reference to the risk factors discussed therein. These risk factors may not be exhaustive. We operate in a continually changing business environment, and new risk factors emerge from time to time. Management cannot predict such new risk factors, nor can it assess the impact, if any, of such new risk factors on our business or events described in any forward-looking statements. We disclaim any obligation to publicly update or revise any forward-looking statements after the date of this press release to conform them to actual results. Over time, our actual results, performance or achievements will likely differ from the anticipated results; performance or achievements that are expressed or implied by our forward-looking statements, and such differences might be significant and materially adverse.

Alaska Airlines and sister carrier, Horizon Air, together serve 90 cities through an expansive network throughout Alaska, the Lower 48, Canada and Mexico. For reservations visit alaskaair.com. For more news and information, visit the Alaska Airlines/Horizon Air Newsroom at alaskaair.com/newsroom.

                          ALASKA AIR GROUP, INC.

  CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
  (In Millions Except Per Share Amounts)

                                                        Three Months
                                                       Ended March 31

                                                   2007              2006
  Operating Revenues:
  Passenger                                       $695.8            $679.5
  Freight and mail                                  21.2              21.4
  Other - net                                       42.4              34.5
  Total Operating Revenues                         759.4             735.4

  Operating Expenses:
  Wages and benefits                               237.0             223.2
  Variable incentive pay                            10.5               8.5
  Contracted services                               38.6              36.7
  Aircraft fuel, including hedging
   gains and losses                                184.9             163.1
  Aircraft maintenance                              58.5              61.2
  Aircraft rent                                     43.3              46.6
  Food and beverage service                         11.2              11.5
  Selling expenses                                  39.0              40.0
  Depreciation and amortization                     41.9              36.9
  Landing fees and other rentals                    54.7              49.0
  Other                                             54.9              52.8
  Fleet transition costs - Alaska                     -              131.1
  Fleet transition costs - Horizon                   3.0                -
  Total Operating Expenses                         777.5             860.6
  Operating Loss                                   (18.1)           (125.2)

  Nonoperating Income (Expense):
  Interest income                                   14.4              11.1
  Interest expense                                 (21.0)            (19.1)
  Interest capitalized                               7.1               4.7
  Other - net                                       (0.2)             (0.9)
                                                     0.3              (4.2)
  Loss before income tax                           (17.8)           (129.4)
  Income tax benefit                                (7.5)            (50.3)
  Net Loss                                        $(10.3)           $(79.1)

  Basic and Diluted Loss Per Share                $(0.26)           $(2.36)
  Shares Used for Computation:
  Basic and Diluted                               40.365            33.464


                          Alaska Air Group, Inc.

  CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)

                                                 March 31,      December 31,
  (In Millions)                                    2007              2006

  Cash and marketable securities                    $970            $1,014

  Total current assets                            $1,538            $1,572
  Property and equipment-net                       2,571             2,359
  Other assets                                       178               146
  Total assets                                    $4,287            $4,077

  Current liabilities                             $1,324            $1,236
  Long-term debt                                   1,171             1,032
  Other liabilities and credits                      908               923
  Shareholders' equity                               884               886
  Total liabilities and shareholders' equity      $4,287            $4,077


              Alaska Airlines Financial and Statistical Data

                                                      Quarter Ended March 31
                                                                         %
  Financial Data (in millions):              2007        2006        Change
  Operating Revenues:
  Passenger revenue - Mainline             $545.9      $536.8          1.7
  Passenger revenue - Regional flying        57.3         4.4            NM
  Freight and mail                           20.7        20.5          1.0
  Other - net                                35.9        28.3         26.9
  Total Operating Revenues                  659.8       590.0         11.8

  Operating Expenses:
  Wages and benefits                        187.3       175.7          6.6
  Variable incentive pay                      7.7         6.4         20.3
  Contracted services                        29.4        28.0          5.0
  Regional flying costs                      67.4         3.9            NM
  Aircraft fuel, including hedging
   gains and losses                         157.6       142.0         11.0
  Aircraft maintenance                       34.3        44.3        (22.6)
  Aircraft rent                              26.3        29.3        (10.2)
  Food and beverage service                  10.6        10.8         (1.9)
  Selling expenses                           31.6        33.2         (4.8)
  Depreciation and amortization              35.4        32.2          9.9
  Landing fees and other rentals             41.8        38.4          8.9
  Other                                      39.8        39.0          2.1
  Fleet transition                             -        131.1            NM
  Total Operating Expenses                  669.2       714.3         (6.3)

  Operating Loss                             (9.4)     (124.3)           NM

  Interest income                            15.9        11.8
  Interest expense                          (20.4)      (15.8)
  Interest capitalized                        6.3         4.3
  Other - net                                 0.1        (0.7)
                                              1.9        (0.4)

  Loss Before Income Tax                    $(7.5)    $(124.7)           NM

  Mainline Operating Statistics:
  Revenue passengers (000)                  3,862       3,905         (1.1)
  RPMs (000,000)                            4,066       4,080         (0.3)
  ASMs (000,000)                            5,694       5,539          2.8
  Passenger load factor                     71.4%       73.7%     (2.3)pts
  Yield per passenger mile (in cents)       13.43       13.16          2.0
  Operating revenue per ASM (in cents)      10.58       10.57          0.1
  Passenger revenue per ASM (in cents)       9.59        9.69         (1.1)
  Operating expenses per ASM (a)
   (in cents)                               10.57       12.83        (17.6)
  Operating expense per ASM excluding fuel
   and fleet transition costs (a)
   (in cents)                                7.80        7.90         (1.3)
  GAAP fuel cost per gallon (a)             $1.87       $1.68         11.4
  Economic fuel cost per gallon (a)         $1.95       $1.67         16.8
  Fuel gallons (000,000)                     84.2        84.5         (0.4)
  Average number of full-time
   equivalent employees                     9,542       8,988          6.2
  Aircraft utilization (blk hrs/day)         10.8        11.0         (1.8)
  Average aircraft stage length (miles)       917         921         (0.4)
  Operating fleet at period-end               114         113         1 a/c

  Regional Operating Statistics:
  Revenue passengers (000)                    578          13            NM
  RPMs (000,000)                              220          11            NM
  ASMs (000,000)                              316          18            NM

  NM = Not Meaningful

  (a) See Note A.


                Horizon Air Financial and Statistical Data

                                                    Quarter Ended March 31
                                                                        %
  Financial Data (in millions):              2007       2006        Change
  Operating Revenues:
  Passenger                                $159.4     $143.8         10.8
  Freight and mail                            0.5        0.9        (44.4)
  Other - net                                 1.7        1.5         13.3
  Total Operating Revenues                  161.6      146.2         10.5

  Operating Expenses:
  Wages and benefits                         48.9       46.5          5.2
  Variable incentive pay                      2.8        2.1         33.3
  Contracted services                         6.1        6.1          0.0
  Aircraft fuel, including hedging
   gains and losses                          27.3       21.1         29.4
  Aircraft maintenance                       24.2       16.9         43.2
  Aircraft rent                              17.0       17.3         (1.7)
  Food and beverage service                   0.6        0.7        (14.3)
  Selling expenses                            7.4        8.1         (8.6)
  Depreciation and amortization               6.2        4.4         40.9
  Landing fees and other rentals             13.2       10.9         21.1
  Other                                      12.8       11.8          8.5
  Fleet transition                            3.0         -             NM
  Total Operating Expenses                  169.5      145.9         16.2

  Operating Income (Loss)                    (7.9)       0.3            NM

  Interest income                             1.0        0.7
  Interest expense                           (3.0)      (1.8)
  Interest capitalized                        0.8        0.4
  Other - net                                (0.1)        -
                                             (1.3)      (0.7)

  Loss Before Income Tax                    $(9.2)     $(0.4)           NM

  Operating Statistics:
  Revenue passengers (000)                  1,609      1,594          0.9
  RPMs (000,000)                              627        620          1.1
  ASMs (000,000)                              925        877          5.5
  Passenger load factor                     67.8%      70.7%     (2.9)pts
  Yield per passenger mile (in cents)       25.42      23.19          9.6
  Operating revenue per ASM (in cents)      17.47      16.67          4.8
  Passenger revenue per ASM (in cents)      17.23      16.40          5.1
  Operating expenses per ASM (a) (in cents) 18.32      16.64         10.1
  Operating expense per ASM excluding
   fuel (a) (in cents)                      15.37      14.23          8.0
  Operating expense per ASM excluding
   fuel and fleet transition (a) (in cents) 15.05      14.23          5.8
  GAAP fuel cost per gallon (a)             $1.87      $1.64         14.0
  Economic fuel cost per gallon (a)         $2.01      $1.73         16.1
  Fuel gallons (000,000)                     14.6       12.9         13.2
  Average number of full-time
   equivalent employees                     3,694      3,538          4.4
  Aircraft utilization (blk hrs/day)          8.7        8.8         (1.1)
  Operating fleet at period-end                71         69         2 a/c

  NM = Not Meaningful

  (a) See Note A.

  Note A:

Pursuant to Item 10 of Regulation S-K, we are providing disclosure of the reconciliation of reported non-GAAP financial measures to their most directly comparable financial measures reported on a GAAP basis. The non-GAAP financial measures provide management the ability to measure and monitor performance both with and without the cost of aircraft fuel (including the gains and losses associated with our fuel hedging program where appropriate) and fleet transition costs. Because the cost and availability of aircraft fuel are subject to many economic and political factors beyond our control and we record changes in the fair value of our hedge portfolio in our income statement, it is our view that the measurement and monitoring of performance without fuel is important. In addition, we believe the disclosure of financial performance without fleet transition costs is useful to investors. Finally, these non-GAAP financial measures are also more comparable to financial measures reported to the Department of Transportation by other major network airlines.

The following tables reconcile our non-GAAP financial measures to the most directly comparable GAAP financial measures for both Alaska Airlines, Inc. and Horizon Air Industries, Inc.:

  Alaska Airlines, Inc.:
  ($ in millions)                               Three Months Ended March 31,

  Unit cost reconciliations:                       2007               2006
  Total operating expenses                        $669.2             $714.3
  Less: Regional flying costs                      (67.4)              (3.9)
  Mainline operating expenses                      601.8              710.4
  Mainline ASMs (000,000)                          5,694              5,539
  Mainline operating expenses per ASM (in cents)   10.57              12.83

  Total operating expenses                        $669.2             $714.3
  Less: regional flying costs                      (67.4)              (3.9)
  Less: aircraft fuel                             (157.6)            (142.0)
  Less: fleet transition costs                        -              (131.1)
  Mainline Operating expenses excluding
   fuel and fleet transition costs                $444.2             $437.3
  Mainline ASMs (000,000)                          5,694              5,539
  Mainline Operating expenses per ASM
   excluding fuel and fleet transition
   costs (in cents)                                 7.80               7.90

  Reconciliation to GAAP income (loss)
   before taxes
  Income (loss) before taxes, excluding
   mark-to-market fuel hedging gains
   (losses) and fleet transition costs            $(14.3)              $7.6
  Adjustments to reflect timing of gain
   or loss recognition resulting from
   mark-to-market accounting                         6.8               (1.2)
  Less: fleet transition costs                        -              (131.1)
  GAAP loss before taxes as reported               $(7.5)           $(124.7)


  Aircraft fuel reconciliations:           Three Months Ended March 31,
                                              2007             2006
                                                Cost/Gal         Cost/Gal
  Raw or "into-plane" fuel cost          $165.9   $1.97   $166.6   $1.98
  Less: gains on settled hedges            (1.5)  (0.02)   (25.8)  (0.31)
  Economic fuel expense                   164.4    1.95    140.8    1.67
  Adjustments to reflect timing of gain
   or loss recognition resulting from
   mark-to-market accounting               (6.8)  (0.08)     1.2    0.01
  GAAP fuel expense                      $157.6   $1.87   $142.0   $1.68
  Fuel gallons (000,000)                   84.2             84.5


   Horizon Air Industries, Inc.
   ($ in millions)                              Three Months Ended March 31,
  Unit cost reconciliations                         2007              2006
  Operating expenses                              $169.5            $145.9
  ASMs (000,000)                                     925               877
  Operating expenses per ASM (in cents)            18.32             16.64

  Operating expenses                              $169.5            $145.9
  Less: aircraft fuel                              (27.3)            (21.1)
  Operating expenses excluding fuel               $142.2            $124.8
  ASMs (000,000)                                     925               877
  Operating expenses per ASM excluding
   fuel (in cents)                                 15.37             14.23

  Unit cost reconciliations-excluding
   fleet transition costs
  Operating expenses                              $169.5            $145.9
  Less: aircraft fuel                              (27.3)            (21.1)
  Less: fleet transition costs                      (3.0)                -
  Operating expenses excluding fuel and
   fleet transition costs                         $139.2            $124.8
  ASMs (000,000)                                     925               877
  Operating expenses per ASM excluding fuel
   and fleet transition costs (in cents)           15.05             14.23


  Reconciliation to GAAP loss before taxes
  Loss before taxes, excluding mark-to-
   market fuel hedging adjustments                $(11.2)            $(1.6)
  Adjustments to reflect timing of gain or
   loss recognition resulting from
   mark-to-market accounting                         2.0               1.2
  GAAP loss before taxes as reported               $(9.2)            $(0.4)


  Aircraft fuel reconciliations:            Three Months Ended March 31,
                                              2007              2006
                                                 Cost/Gal          Cost/Gal
  Raw or "into-plane" fuel cost           $29.6    $2.03    $26.4    $2.05
  Less: gains on settled hedges            (0.3)   (0.02)    (4.1)   (0.32)
  Economic fuel expense                    29.3     2.01     22.3     1.73
  Adjustments to reflect timing of gain
   or loss recognition resulting from
   mark-to-market accounting               (2.0)   (0.14)    (1.2)   (0.09)
  GAAP fuel expense                       $27.3    $1.87    $21.1    $1.64
  Fuel gallons (000,000)                   14.6              12.9


  Air Group Net Income (Loss) and EPS Reconciliation:

The following table summarizes Alaska Air Group, Inc.’s net income (loss) and earnings (loss) per share during 2007 and 2006 excluding adjustments to reflect timing of gain or loss recognition resulting from mark-to-market accounting, and the fleet transition costs related to the impairment of MD-80 in the prior year, as reported in accordance with GAAP (in millions except per share amounts):

                                           Three Months Ended March 31,
                                              2007              2006
                                                 Diluted           Diluted
                                        Dollars    EPS    Dollars    EPS
    Net income (loss) and diluted EPS,
     excluding mark-to-market
     hedging adjustments, and Alaska
     fleet transition costs              $(15.8)  $(0.39)    $2.8    $0.08
     Adjustments to reflect timing of
      gain or loss recognition resulting
      from mark-to-market accounting,
      net of tax                            5.5     0.13       -       -
    Alaska fleet transition costs, net
     of tax                                  -        -     (81.9)   (2.44)
    Reported GAAP amounts                $(10.3)  $(0.26)  $(79.1)  $(2.36)


  Air Group Capacity Guidance:

The following table summarizes Alaska’s and Horizon’s expected change in capacity as measured in available seat miles for the rest of 2007.

                               Alaska         Horizon

     Second quarter 2007        4%-5%           10%
     Third quarter 2007         3%-4%           18%
     Fourth quarter 2007        6%-7%            9%
     Full year 2007             4%-5%           11%

  Forecasted Unit Costs

During our quarterly earnings conference call, we expect to discuss forward-looking forecasted unit cost information for 2007. This forecasted unit cost information includes non-GAAP unit cost estimates which are summarized in the following table together with the most directly comparable GAAP unit cost for both Alaska Airlines, Inc. and Horizon Air Industries, Inc.:

                               Alaska Airlines - Mainline

                      Forecast of cost    Forecast       Forecast of total
                        per available      of fuel        operating cost
                         seat mile,       cost per        per available
                       excluding fuel     available       seat mile, as
                         seat mile        GAAP basis        reported on a
                          (cents)          (cents)             (cents)

  Second quarter 2007       7.5             3.0                10.5
  Full year 2007          7.5-7.6           3.0              10.5-10.6


                                        Horizon Air

                      Forecast of cost    Forecast       Forecast of total
                        per available      of fuel        operating cost
                         seat mile,       cost per        per available
                       excluding fuel     available       seat mile, as
                         seat mile        GAAP basis        reported on a
                          (cents)          (cents)            (cents)

  Second quarter 2007      14.8             3.3                18.1
  Full year 2007           14.2             3.4                17.6


Our forecast of fuel costs is based on anticipated gallons consumed and estimated fuel cost per gallon. The estimate also includes the expected benefit from settled hedges. Given the volatility of fuel prices and the mark- to-market adjustments on our fuel hedge portfolio, readers should be cautioned that actual fuel expense will likely differ from the forecast above.

  Air Group fuel hedge positions

                                       Approximate %      Approximate
                                        of Expected        Crude Oil
                                           Fuel              Price
                                       Requirements        per Barrel

  Second quarter 2007                       53%             $57.31
  Third quarter 2007                        49%             $56.98
  Fourth quarter 2007                       41%             $59.67
  First quarter 2008                        36%             $61.92
  Second quarter 2008                       29%             $63.53
  Third quarter 2008                        21%             $63.94
  Fourth quarter 2008                       23%             $64.20
  First quarter 2009                         5%             $67.68
  Second quarter 2009                        5%             $67.50
  Third quarter 2009                         6%             $68.25


  Air Group operating fleet

The following table displays the currently anticipated fleet count for Alaska and Horizon as of the end of each quarter in 2007 and as of December 31, 2008:

                    30-Jun-07     30-Sept-07  31-Dec-07   31-Dec-08
  Alaska Airlines
  MD80                     20             17         15           -
  737-400                  35             35         34          34
  737-400F**                1              1          1           1
  737-400C**                4              4          5           5
  737-700                  20             20         20          20
  737-800*                 22             25         29          42
  737-900                  12             12         12          12
  Totals                  114            114        116         114


  Horizon Air
  Q200                     23             20         17          12
  Q400                     32             33         33          36
  CRJ-700                  21             20         20          20
  Totals                   76             73         70          68

  *   The total assumes Alaska will identify one airplane for delivery in
      2008 from the manufacturer or a lessor.
  **  F=Freighter; C=Combination freighter/passenger

First Call Analyst:
FCMN Contact: maria.koenig@alaskaair.com

SOURCE: Alaska Air Group, Inc.

CONTACT: media, Amanda Tobin Bielawski, Media Relations Manager,
+1-206-392-5134, or investor/analyst, Shannon Alberts, Managing Director of
Investor Relations, +1-206-392-5218, both of Alaska Air Group, Inc.