Alaska Air Group Reports First Quarter 2008 Results

Alaska Air Group, Inc. today reported a first quarter net loss of $35.9 million, or $0.97 per share, compared to a net loss of $10.3 million, or $0.26 per share, in the first quarter of 2007. Both...

Alaska Air Group, Inc. today reported a first quarter net loss of $35.9 million, or $0.97 per share, compared to a net loss of $10.3 million, or $0.26 per share, in the first quarter of 2007. Both periods include adjustments resulting from mark-to-market fuel hedge accounting. Excluding the impact of these adjustments, the company would have reported a net loss of $36.3 million, or $0.98 per share, compared to a net loss of $15.8 million, or $0.39 per share, in the first quarter of 2007.

"Although Alaska Air Group is in a good position relative to the rest of the industry, high fuel prices are eroding our profits and revenues are not increasing fast enough to offset them," said Bill Ayer, chairman and chief executive officer. "In response to the current industry environment, we’re taking a range of actions at Alaska Airlines and Horizon Air to increase revenues and lower costs, including transitioning Horizon to a single-type fleet of fuel-efficient Q400 aircraft."

Alaska Airlines’ mainline passenger traffic in the first quarter increased 11.3 percent on a capacity increase of 6.8 percent. Load factor increased by 3.0 percentage points to 74.4 percent. Alaska’s mainline operating revenue per available seat mile (ASM) increased 3.0 percent and its operating costs per ASM excluding fuel decreased 3.4 percent from the first quarter of 2007. Alaska’s total pretax loss for the quarter was $37.9 million, compared to a pretax loss of $7.5 million in 2007. Excluding mark-to-market fuel hedging adjustments, Alaska would have reported a pretax loss of $37.7 million for the quarter, compared to a $14.3 million pretax loss in the first quarter of 2007.

Horizon Air’s passenger traffic in the first quarter increased 4.9 percent on a 1.8 percent capacity increase. Load factor increased by 2.1 percentage points to 69.9 percent. Horizon’s operating revenue per ASM increased 7.7 percent and its operating costs per ASM excluding fuel decreased 1.7 percent. Horizon’s total pretax loss for the quarter was $17.2 million, compared to a pretax loss of $9.2 million in 2007. Excluding mark-to-market fuel-hedge accounting adjustments, Horizon’s pretax loss was $18.1 million for the quarter, compared to a pretax loss of $11.2 million in the first quarter of 2007.

Alaska Air Group had cash and short-term investments of $922 million at March 31, 2008, and has more than $1 billion today. Alaska Air Group has the second-best fuel hedge position in the industry, with half of Alaska and Horizon’s planned consumption for the remainder of 2008 indexed to a crude oil price of $76 per barrel.

Alaska Air Group’s debt-to-total capitalization ratio at March 31, 2008, was 73 percent. The company finished the quarter with 36.4 million shares outstanding.

Company acting in response to fuel costs, economy

Alaska Air Group also announced steps to further increase revenues and reduce expenses in response to record high fuel costs and a slowing economy. When fully implemented, these measures are expected to improve the company’s full-year pretax income by about $150 million.

"Our economic fuel costs for the first quarter of 2008 jumped $89 million or 45 percent over what we paid a year ago on a slight increase in consumption," Ayer said. "Given the magnitude of this increase and the softening economy, we’re taking aggressive actions now to improve our business and profitability."

Central to these actions is Horizon Air’s plan to transition from a fleet of 65 aircraft and three aircraft types to a single fleet of 76-seat Bombardier Q400s. To do so, the airline will transition out of its fleet of 20 Bombardier CRJ-700 regional jets within two years. This fleet change is in addition to a previously announced phase-out of its 12 remaining 37-seat Bombardier Q200s by June 2009.

"Through its combination of passenger comfort, speed and efficiency, the Q400 is the best aircraft for the majority of our markets," said Jeff Pinneo, president and chief executive officer of Horizon Air. "Simplifying to a single fleet of Q400s will result in increased fuel efficiency, plus substantially reduced costs for aircraft maintenance, spare parts, and pilot and mechanic training."

The Q400 is one of the most technologically advanced turboprop aircraft in the world. In addition to its jet-like speed and cabin environment, the Q400 burns 30 percent less fuel and produces 30 percent less emissions than a 70- seat jet.

When the transition out of Q200s and CRJ-700s is complete, Horizon’s fleet will consist of 48 Q400s or more, depending on how many of its 20 purchase options with Bombardier the airline chooses to exercise.

Flight frequency reductions will be necessary in certain markets as Horizon transitions from the Q200 to the higher-capacity Q400.

Some workforce reductions, which the airline hopes to accomplish primarily through attrition during the transition period, also will be necessary as Horizon moves to a smaller fleet.

Fee changes

Alaska Airlines and Horizon Air plan to raise certain fees to better align them with the current costs of providing added services. These include increasing the charge for booking through reservations and airport sales agents from $10 to $15, raising the fee for overweight baggage from $25 to $50, increasing the charge for transporting pets in the cabin from $75 to $100 one-way, and raising the unaccompanied minor fee from $30 to $75 for one-way nonstop flights and from $60 to $75 for connecting flights. The increases are effective May 21, 2008.

By summer, the airlines also will begin charging $25 for a second checked bag. First class and top-tier Mileage Plan members and customers on flights within the state of Alaska will be exempt from the new fee.

"Rising fuel and service costs without equivalent fare increases have forced us to make these changes," said Gregg Saretsky, Alaska’s executive vice president of flight and marketing. "We will continue to maintain a simple, customer-friendly fare structure and fees in accord with the costs of delivering these services in this environment of extremely high fuel prices."

Capacity changes

Alaska and Horizon are evaluating all routes to remove frequency in underperforming markets and redeploy it in more profitable ones. The airlines anticipate redeploying 3 percent to 5 percent of existing network capacity to generate new revenue in the fall schedule.

The airlines have already made substantial changes to their spring and summer schedules that include leaving the Orange County-Oakland and San Diego-San Francisco markets and reducing Long Beach-Seattle, Los Angeles-Eugene, Los Angeles-Mexico City, San Diego-Boise and San Diego- Spokane service. Aircraft serving these routes have been redeployed on transcontinental flights from Portland, Ore.; new Hawaii flights, including Maui service starting in July; the airlines’ new Seattle-California "West Most" schedule featuring 78 flights, with weekday hourly service to LAX and weekday flights nearly every two hours to five other airports; and new Horizon service between Los Angeles and Flagstaff, Ariz.

Fuel conservation

Alaska and Horizon announced further initiatives to reduce fuel consumption that will save the airlines roughly 1 million gallons a month. These include implementing a new flight planning system to select more direct routings, establishing single-engine taxi procedures for Alaska and using more ground power instead of burning fuel with the aircraft’s onboard auxiliary power unit. These steps are in addition to ongoing measures that include transitioning to more fuel-efficient aircraft, installing winglets on Alaska’s Next Generation 737s, eliminating unnecessary weight onboard, and working with the Federal Aviation Administration to pursue more direct routings and fuel-saving approaches and departures using existing flight deck technology.

A summary of financial and statistical data for Alaska Airlines and Horizon Air, as well as a reconciliation of the reported non-GAAP financial measures, can be found on pages 9 to 13. Additionally, Alaska Air Group filed an investor update and information regarding the decision to transition out of Horizon’s CRJ-700 fleet on Form 8-K today. Please refer to that 8-K for unit cost and capacity guidance for the second quarter and full year of 2008.

A conference call regarding the first quarter 2008 results will be simulcast via the Internet at 8:30 a.m. Pacific time on April 24, 2008. It can be accessed through the company’s Web site at alaskaair.com. For those unable to listen to the live broadcast, a replay will be available after the conclusion of the call at alaskaair.com.

References in this news release to "Air Group," "company," "we," "us" and "our" refer to Alaska Air Group, Inc. and its subsidiaries, unless otherwise specified. Alaska Airlines, Inc. and Horizon Air Industries, Inc. are referred to as "Alaska" and "Horizon," respectively, and together as our "airlines."

This news release contains forward-looking statements subject to the safe harbor protection provided by Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. These statements relate to future events and involve known and unknown risks and uncertainties that may cause actual outcomes to be materially different from those indicated by any forward-looking statements. For a comprehensive discussion of potential risk factors, see Item 1A of the company’s Annual Report on Form 10-K for the year ended Dec. 31, 2007. Some of these risks include increased competition, significant fuel costs, general economic conditions, labor costs and relations, our significant indebtedness, inability to meet cost reduction goals, terrorist attacks, seasonal fluctuations in our financial results, an aircraft accident, laws and regulations, and government fees and taxes. All of the forward-looking statements are qualified in their entirety by reference to the risk factors discussed therein. These risk factors may not be exhaustive. We operate in a continually changing business environment, and new risk factors emerge from time to time. Management cannot predict such new risk factors, nor can it assess the impact, if any, of such new risk factors on our business or events described in any forward-looking statements. We expressly disclaim any obligation to publicly update or revise any forward-looking statements after the date of this report to conform them to actual results. Over time, our actual results, performance or achievements will likely differ from the anticipated results, performance or achievements that are expressed or implied by our forward-looking statements, and such differences might be significant and materially adverse.

Alaska Airlines and sister carrier, Horizon Air, together serve 92 cities through an expansive network throughout Alaska, the Lower 48, Hawaii, Canada and Mexico. For reservations visit alaskaair.com. For more news and information, visit the Alaska Airlines/Horizon Air newsroom at http://newsroom.alaskaair.com/.

                           ALASKA AIR GROUP, INC.

  CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
  (in millions, except per share amounts)

                                                     Three Months
                                                    Ended March 31,
                                               2008                 2007
  Operating Revenues:
  Passenger                                   $775.7               $695.8
  Freight and mail                              22.2                 21.2
  Other - net                                   41.6                 42.4
  Total Operating Revenues                     839.5                759.4

  Operating Expenses:
  Wages and benefits                           242.4                237.0
  Variable incentive pay                         3.6                 10.5
  Aircraft fuel, including hedging
   gains and losses                            282.0                184.9
  Aircraft maintenance                          58.0                 58.5
  Aircraft rent                                 43.6                 43.3
  Landing fees and other rentals                56.0                 54.7
  Contracted services                           44.5                 38.6
  Selling expenses                              34.5                 39.0
  Depreciation and amortization                 49.3                 41.9
  Food and beverage service                     12.3                 11.2
  Other                                         57.2                 54.9
  Fleet transition costs - Horizon               5.8                  3.0
  Total Operating Expenses                     889.2                777.5
  Operating Loss                               (49.7)               (18.1)

  Nonoperating Income (Expense):
  Interest income                               10.3                 14.4
  Interest expense                             (23.4)               (21.0)
  Interest capitalized                           6.5                  7.1
  Other - net                                    0.2                 (0.2)
                                                (6.4)                 0.3
  Loss before income tax                       (56.1)               (17.8)
  Income tax benefit                           (20.2)                (7.5)
  Net Loss                                    $(35.9)              $(10.3)

  Basic and Diluted Loss Per Share:           ($0.97)              ($0.26)
  Shares Used for Computation:
  Basic and Diluted                           37.024               40.365



                           Alaska Air Group, Inc.

  CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)

                                                March 31,      December 31,
  (in millions)                                     2008              2007

  Cash and marketable securities                    $922              $823

  Total current assets                             1,542             1,391
  Property and equipment-net                       3,056             2,962
  Other assets                                       179               138
  Total assets                                    $4,777            $4,491

  Current liabilities                             $1,482            $1,374
  Long-term debt                                   1,380             1,125
  Other liabilities and credits                      958               968
  Shareholders' equity                               957             1,024
  Total liabilities and shareholders'
   equity                                         $4,777            $4,491

  Debt to Capitalization, adjusted for
   operating leases                               73%:27%           70%:30%

  Number of common shares outstanding             36.400            38.051



  Air Group Net Loss and EPS Reconciliation:

  The following table summarizes Alaska Air Group, Inc.'s net loss and
  amounts per share during 2008 and 2007 excluding adjustments to reflect
  the timing of gain or loss recognition resulting from mark-to-market
  fuel-hedge accounting as reported in accordance with GAAP (in millions
  except per share amounts):

                                           Three Months Ended March 31,
                                              2008              2007
                                                 Diluted           Diluted
                                        Dollars    EPS    Dollars    EPS
  Net loss and diluted EPS, excluding
   mark-to-market hedging adjustments    $(36.3)  $(0.98)  $(15.8)  $(0.39)
  Adjustments to reflect the timing of
   gain recognition resulting from
   mark- to-market fuel-hedge
   accounting, net of tax                   0.4     0.01      5.5     0.13
  Reported GAAP amounts                  $(35.9)  $(0.97)  $(10.3)  $(0.26)



               Alaska Airlines Financial and Statistical Data

                                               Three Months Ended March 31,
  Financial Data (in millions):               2008        2007     % Change
  Operating Revenues:
  Passenger                                 $607.3      $545.9        11.2
  Freight and mail                            21.3        20.7         2.9
  Other - net                                 34.4        35.9        (4.2)
  Total mainline operating revenues          663.0       602.5        10.0
  Passenger - purchased capacity              70.4        57.3        22.9
  Total Operating Revenues                   733.4       659.8        11.2


  Operating Expenses:
  Wages and benefits                         190.2       187.3         1.5
  Variable incentive pay                       2.6         7.7       (66.2)
  Aircraft fuel, including hedging
   gains and losses                          233.7       157.6        48.3
  Aircraft maintenance                        42.1        34.3        22.7
  Aircraft rent                               28.2        26.3         7.2
  Landing fees and other rentals              41.9        41.8         0.2
  Contracted services                         34.7        29.4        18.0
  Selling expenses                            26.5        31.6       (16.1)
  Depreciation and amortization               38.8        35.4         9.6
  Food and beverage service                   11.7        10.6        10.4
  Other                                       41.8        39.8         5.0
  Total mainline operating expenses          692.2       601.8        15.0
  Purchased capacity costs                    76.7        67.4        13.8
  Total Operating Expenses                   768.9       669.2        14.9

  Operating Loss                             (35.5)       (9.4)

  Interest income                             13.1        15.9
  Interest expense                           (21.8)      (20.4)
  Interest capitalized                         5.9         6.3
  Other - net                                  0.4         0.1
                                              (2.4)        1.9

  Loss Before Income Tax                    $(37.9)      $(7.5)

  Mainline Operating Statistics:
  Revenue passengers (000)                   4,080       3,862         5.6
  RPMs (000,000) "traffic"                   4,526       4,066        11.3
  ASMs (000,000) "capacity"                  6,084       5,694         6.8
  Passenger load factor                      74.4%       71.4%      3.0pts
  Yield per passenger mile (in cents)        13.42       13.43        (0.1)
  Operating revenue per ASM (in cents)       10.90       10.58         3.0
  Passenger revenue per ASM (in cents)        9.98        9.59         4.1
  Operating expense per ASM (in cents)       11.38       10.57         7.6
  Aircraft fuel per ASM (in cents)            3.84        2.77        38.6
  Operating expense per ASM excluding
   fuel (a) (in cents)                        7.54        7.80        (3.4)
  GAAP fuel cost per gallon                  $2.72       $1.87        45.4
  Economic fuel cost per gallon (b)          $2.72       $1.95        39.5
  Fuel gallons (000,000)                      85.9        84.2         2.0
  Average number of full-time
   equivalent employees                      9,881       9,542         3.6
  Aircraft utilization (blk hrs/day)          10.8        10.8          -
  Average aircraft stage length (miles)        969         917         5.7
  Operating fleet at period-end                115         114        1 a/c


  Regional Operating Statistics:
  RPMs (000,000)                               267         220       21.4
  ASMs (000,000)                               363         316       14.9
  Passenger load factor                      73.6%       69.6%      4.0pts
  Yield per passenger mile(in cents)         26.37       26.05        1.2
  Operating revenue per ASM(in cents)        19.39       18.13        7.0
  Operating expenses per ASM(in cents)       21.13       21.33       (0.9)


  (a) See page 8 for a reconciliation of these non-GAAP measures and a
      discussion about why these measures may be important to investors.
  (b) See page 10 for a reconciliation of economic fuel cost.



                  Horizon Air Financial and Statistical Data

                                               Three Months Ended March 31,
  Financial Data (in millions):               2008         2007    % Change
  Operating Revenues:
  Passenger (a)                              $174.1       $159.4        9.2
  Freight and mail                              0.6          0.5       20.0
  Other - net                                   2.5          1.7       47.1
  Total Operating Revenues                    177.2        161.6        9.7


  Operating Expenses:
  Wages and benefits                           50.3         48.9        2.9
  Variable incentive pay                        1.0          2.8      (64.3)
  Aircraft fuel, including hedging
   gains and losses                            48.3         27.3       76.9
  Aircraft maintenance                         15.9         24.2      (34.3)
  Aircraft rent                                15.4         17.0       (9.4)
  Landing fees and other rentals               14.4         13.2        9.1
  Contracted services                           8.0          6.1       31.1
  Selling expenses                              8.0          7.4        8.1
  Depreciation and amortization                10.2          6.2       64.5
  Food and beverage service                     0.6          0.6         -
  Other                                        12.8         12.8         -
  Fleet transition costs                        5.8          3.0         NM
  Total Operating Expenses                    190.7        169.5       12.5


  Operating Loss                              (13.5)        (7.9)

  Interest income                               1.4          1.0
  Interest expense                             (5.7)        (3.0)
  Interest capitalized                          0.6          0.8
  Other - net                                    -          (0.1)
                                               (3.7)        (1.3)

  Loss Before Income Tax                     $(17.2)       $(9.2)


  Combined Operating Statistics: (a)
  Revenue passengers (000)                    1,852        1,609       15.1
  RPMs (000,000) "traffic"                      658          627        4.9
  ASMs (000,000) "capacity"                     942          925        1.8
  Passenger load factor                        69.9%        67.8%    2.1pts
  Yield per passenger mile(in cents)          26.46        25.42        4.1
  Operating revenue per ASM(in cents)         18.81        17.47        7.7
  Operating expenses per ASM(in cents)        20.24        18.32       10.5
  Aircraft fuel per ASM(in cents)              5.12         2.95       73.6
  Operating expense per ASM excluding
   fuel (b) (in cents)                        15.12        15.37       (1.7)
  Fleet transition costs per
   ASM (b) (in cents)                          0.62         0.32         NM
  Operating expense per ASM excluding
   fuel and fleet transition costs (b)
   (in cents)                                 14.50        15.05       (3.6)
  GAAP fuel cost per gallon                   $2.73        $1.87       46.0
  Economic fuel cost per gallon (c)           $2.78        $2.01       38.3
  Fuel gallons (000,000)                       17.7         14.6       21.2
  Average number of full-time
   equivalent employees                       3,851        3,694        4.3
  Aircraft utilization (blk hrs/day)            8.3          8.7       (4.6)
  Operating fleet at period-end                  66           71     (5 a/c)

  NM = Not Meaningful

  (a) Represents combined information for all Horizon flights, including
      those operated under Capacity Purchase Agreements (CPAs) with Alaska
      and as Frontier Jet Express (through November 2007).  See page 10 for
      additional line of business information.
  (b) See pages 8 and 9 for a reconciliation of these non-GAAP measures and
      a discussion about why these measures may be important to investors.
  (c) See page 10 for a reconciliation of economic fuel cost.


Note A: Pursuant to Regulation G, we are providing disclosure of the reconciliation of reported non-GAAP financial measures to their most directly comparable financial measures reported on a GAAP basis. We believe that consideration of this measure of unit costs excluding fuel, purchased capacity costs, and other noted items may be important to investors for the following reasons:

  --  Cost per available seat mile (ASM) excluding fuel, purchased capacity
      costs, and other special items is one of the most important measures
      used by managements of both Alaska and Horizon and the Air Group Board
      of Directors in assessing quarterly and annual cost performance and,
      for Alaska Airlines, the operating results of the "mainline"
      operation, which includes the operation of the B737 and MD80 aircraft
      fleets branded in Alaska Airlines livery.

  --  Cost per ASM excluding fuel, purchased capacity costs, and other items
      as specified in our governing documents is an important metric in the
      employee incentive plan that covers company management and executives.

  --  By eliminating fuel expense from our unit cost metrics, we believe
      that we have better visibility into the results of our non-fuel cost-
      reduction initiatives.  Our industry is highly competitive, and
      characterized by high fixed costs, so even a small reduction in non-
      fuel operating costs can result in a significant improvement in
      operating results.  In addition, we believe that all domestic carriers
      are similarly impacted by changes in jet fuel costs over the long run,
      so it is important for management (and thus investors) to understand
      the impact of (and trends in) company specific cost drivers such as
      labor rates and productivity, airport costs, and maintenance costs,
      which are more controllable by management.

  --  Cost per ASM excluding fuel and purchased capacity costs is a measure
      commonly used by industry analysts and we believe it is the basis by
      which they compare our airlines to others in the industry.  The
      measure is also the subject of frequent questions from holders of our
      common stock.

  --  By eliminating the impact of certain noted items, management is
      provided the ability to measure and monitor performance both with and
      without these special items.  Management believes that the disclosure
      of the impact of certain items such as the fleet transition costs is
      important to the reader as it provides information on significant
      items that are not indicative of future performance.  Industry
      analysts and investors consistently measure the Company's performance
      without these items for better comparability between periods and
      between other airlines.

  --  Although we disclose our "mainline" unit revenues for Alaska to
      eliminate those revenues associated with purchased capacity flying
      performed by others on our behalf, we do not (nor are we able to)
      present unit revenues excluding the impact that rising fuel costs have
      had on ticket prices.  This is a limitation of our non-GAAP measure
      that excludes fuel from unit costs, as fuel represents approximately
      30% of our total mainline operating expenses, and fluctuations in our
      fuel prices are often the driver of changes in unit revenues in the
      mid-to long term.  We would caution the readers of these financial
      statements not to place undue reliance on unit costs excluding fuel as
      a measure or predictor of future profitability.


The following tables reconcile our non-GAAP financial measures to the most directly comparable GAAP financial measures for both Alaska Airlines, Inc. and Horizon Air Industries, Inc.:

  Alaska Airlines, Inc.
  (in millions, except for per ASM unit information)

                                                Three Months Ended March 31,
  Mainline unit cost reconciliations:               2008              2007
  Mainline operating expenses                     $692.2            $601.8
  Mainline ASMs                                    6,084             5,694

  Mainline operating expenses per ASM(in cents)    11.38             10.57

  Mainline operating expenses                     $692.2            $601.8
  Less: aircraft fuel                             (233.7)           (157.6)
  Mainline operating expenses excluding
   fuel                                           $458.5            $444.2
  Mainline ASMs                                    6,084             5,694
  Mainline operating expenses per ASM
   excluding fuel(in cents)                         7.54              7.80



                                                Three Months Ended March 31,
  Reconciliation to GAAP loss before taxes :        2008              2007
  Loss before taxes, excluding mark-to-
   market hedging gains (losses)                  $(37.7)           $(14.3)
  Adjustments to reflect timing of gain or
   loss recognition resulting from
   mark-to-market accounting on fuel hedges         (0.2)              6.8
  GAAP loss before taxes as reported              $(37.9)            $(7.5)


   Horizon Air Industries, Inc.
  (in millions, except for per ASM unit information)

                                       Three Months Ended March 31,
  Unit cost reconciliations:                2008         2007
  Operating expenses                      $190.7       $169.5
  ASMs                                       942          925

  Operating expenses per ASM(in cents)     20.24        18.32

  Operating expenses                      $190.7       $169.5
  Less: aircraft fuel                      (48.3)       (27.3)

  Operating expenses excluding fuel       $142.4       $142.2
  ASMs                                       942          925

  Operating expenses per ASM
   excluding fuel(in cents)                15.12        15.37

  Unit cost reconciliations-excluding
   fleet transition costs:
  Operating expenses                      $190.7       $169.5
  Less: aircraft fuel                      (48.3)       (27.3)
  Less: fleet transition costs              (5.8)        (3.0)

  Operating expenses excluding fuel
   and fleet transition costs             $136.6       $139.2
  ASMs                                       942          925

  Operating expenses per ASM
   excluding fuel and fleet
   transition costs(in cents)              14.50        15.05

  Reconciliation to GAAP loss
   before taxes:
  Loss before taxes, excluding mark-
   to-market fuel hedging gains           $(18.1)      $(11.2)
  Adjustments to reflect timing of
   gain recognition resulting from
   mark-to-market accounting on fuel
   hedges                                    0.9          2.0
  GAAP loss before taxes as reported      $(17.2)       $(9.2)


  Line of Business Information:

  Horizon brand flying includes those routes in the Horizon system not
  covered by the Alaska and Frontier Capacity Purchase Agreements (CPA).
  Horizon bears the revenue risk in those markets and, as a result, traffic,
  yield and load factor impact revenue recorded by Horizon.  In CPA
  arrangements, Horizon is (or was, as was the case with the Frontier CPA
  which ended in November 2007) insulated from market revenue factors and is
  guaranteed contractual revenue amounts based on operational capacity.  As
  a result, yield and load factor information is not presented.

                       Three Months Ended March 31, 2008

                                     Capacity and Mix

                  Q1 2008      Q1 2007
                  Actual       Actual      Change   Current %   Point Change
                (000,000)    (000,000)      Y-O-Y     Total          Y-O-Y
  Brand Flying      598          464        29.0%        63%          13
  Alaska CPA        344          297        15.8%        37%           5
  Frontier CPA        -          164      (100.0%)        0%         (18)
  System Total      942          925         1.8%       100%           -


                     Load Factor            Yield                RASM
                         Point Change  Actual    Change    Actual    Change
  Brand Flying    Actual    Y-O-Y     (in cents)  Y-O-Y  (in cents)  Y-O-Y
  Alaska CPA       67.2%     0.1        25.56    (8.4%)     17.70    (7.9%)
  Frontier CPA        NM      NM           NM       NM         NM       NM
  System Total        NM      NM           NM       NM         NM       NM
                   69.9%     2.1        26.46     4.1%      18.81     7.7%

  NM= Not Meaningful.


  Alaska Airlines Fuel Reconciliation
  (in millions, except for per gallon amounts)

                                            Three Months Ended March 31,
                                               2008               2007
                                        Dollars   Cost/Gal Dollars  Cost/Gal
  Raw or "into-plane" fuel cost          $257.7    $3.00    $165.9    $1.97
  Minus gains during the period on
   settled hedges                         (24.2)   (0.28)     (1.5)   (0.02)
  Economic fuel expense                  $233.5    $2.72    $164.4    $1.95
  Minus the gain, or plus the loss,
   recognized during current period for
   contracts settling in future periods   (21.9)   (0.25)    (11.0)   (0.13)
  Plus cumulative gains recognized in
   prior periods for contracts settled
   in current period                       22.1     0.25       4.2     0.05
  Net adjustments                           0.2     0.00      (6.8)   (0.08)
  GAAP fuel expense                      $233.7    $2.72    $157.6    $1.87
  Fuel gallons                             85.9               84.2


  Horizon Air Fuel Reconciliation
  (in millions, except for per gallon amounts)

                                           Three Months Ended March 31,
                                              2008              2007
                                         Dollars Cost/Gal  Dollars Cost/Gal
  Raw or "into-plane" fuel cost           $54.2    $3.06    $29.6    $2.03
  Minus gains during the period on
   settled hedges                          (5.0)   (0.28)    (0.3)   (0.02)
  Economic fuel expense                   $49.2    $2.78    $29.3    $2.01
  Minus the gain, or plus the loss,
   recognized during current period for
   contracts settling in future periods    (5.1)   (0.29)    (2.8)   (0.19)
  Plus cumulative gains recognized in
   prior periods for contracts settled
   in current period                        4.2     0.24      0.8     0.05
  Net adjustments                          (0.9)   (0.05)    (2.0)   (0.14)
  GAAP fuel expense                       $48.3    $2.73    $27.3    $1.87
  Fuel gallons                             17.7              14.6

First Call Analyst:
FCMN Contact: maria.koenig@alaskaair.com

SOURCE: Alaska Air Group, Inc.

CONTACT: Media, Caroline Boren of Alaska Airlines, +1-206-392-5101, or
Dan Russo of Horizon Air, +1-206-431-4513; or Investor|analyst, Shannon Albert
of Alaska Air Group, +1-206-392-5218